County Profile for Dubois - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 72,860,532 Total Charges 325,217,830
Fixed Assets 92,865,255 Contract Allowance 160,929,312
Other Assets 53,201,537 Operating Revenue 164,288,518
Total Assets 218,927,324 Operating Expenses 165,784,836
Current Liabilities 20,693,088 Operating Margin -1,496,318
Long Term Liabilities 47,542,041 Other Income 7,530,482
Total Equity 150,692,195 Other Expense 0
Total Liabilities and Equity 218,927,324 Net Profit or Loss 6,034,164

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,600 Revenue per Bed $1,910,332 Revenue per Person $164,288,518
Net Margin per Discharge ($288) Net Margin per Bed ($17,399) Net Margin per Person ($1,496,318)
Net Profit per Discharge $1,161 Net Profit per Bed $70,165 Net Profit per Person $6,034,164
Net Fixed Assets per Discharge $17,862 Net Fixed Assets per Bed $1,079,829 Net Fixed Assets per Bed $92,865,255
Long Term Debt per Discharge $9,144 Long Term Debt per Bed $552,814 Long Term Debt per Person $47,542,041
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 43.9 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 816 Net Fixed Assets 650 Population Estimate 1,151
Total Revenue 668 Long Term Liabilities 658 Total Patient Discharges 816
Net Margin 2,100 Total Patient Beds 1,028
Net Profit or Loss 764

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,315,517 11,500,634 0.8970
31 Intensive Care Unit 5,499,045 5,137,581 1.0704
32 Coronary Care Unit 0 0
43 Nursery 1,457,333 1,482,160 0.9832
44 Skilled Nursing Care 2,450,244 1,333,132 1.8380
50 Operating Room 12,352,172 35,705,222 0.3459
51 Recovery Room 0 0
52 Labor and Delivery Room 2,068,420 2,786,366 0.7423

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,200,915 13 Nursing Administration 856,190
02,03 Captial Related - Movable Equipment 6,830,611 14 Central Services and Supply 260,795
04 Employee Benefits 16,698,421 15 Pharmacy 9,999,354
05 Administrative and General 21,855,358 16 Medical Records and Medical Library 1,023,774
06 Maintenance and Repairs 6,879,377 17 Social Services 0
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,500,879 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,139,904 20,21,22,23 Education Programs 0
Total General Service Cost Centers 72,245,578

County Profile for Dubois - 2013